333 Graystone Cir Unit 335

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$214,000

Initial Investment

$59,370

Purchase Price

$206,000

Down Payment

25%

Rent

$1,645

Total Return

$108,294

Annualized Return

23.8%

Cap Rate

6.4%

Gross Yield

9.6%

Cash Flow

$1,311

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/16/2018

Lease End

12/28/2019

Property Type

Duplex

Lot Size

8,276

HOA

None

Flood Risk

Not Required

  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,753

Expenses

-$4,343

Property Taxes

-$1,900

Loan Payments

-$11,199

Net Cash Flow

$1,311

See more in Financials

Similar Listings