13336 Aventide Ln
Alpharetta, GA 30004
List Price
$374,000
Initial Investment
$99,463Purchase Price
$365,000
Down Payment
25%
Rent
$1,570
Total Return
$97,781
Annualized Return
12.7%
Cap Rate
2.5%
Gross Yield
5.2%
Cash Flow
-$11,391
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/01/2018
Lease End
12/31/2021
Lot Size
5,248
HOA
$100/mo
Flood Risk
Not Required
- Currently below market rent
- 5-star neighborhood + 4-star schools
- Near various shops and dining
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,898Expenses
-$5,745Property Taxes
-$3,700Loan Payments
-$19,843Net Cash Flow
-$11,391See more in Financials
Similar Listings