139 Hampton Oaks Dr
Hampton, GA 30228
List Price
$109,900
Initial Investment
$28,632Purchase Price
$103,235
Down Payment
25%
Rent
$1,000
Total Return
$71,201
Annualized Return
29.6%
Cap Rate
7.0%
Gross Yield
11.6%
Cash Flow
$1,059
Appreciation
10.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/01/2019
Lease End
01/01/2020
Lot Size
6,882
HOA
None
Flood Risk
Not Required
- Once your offer has been accepted by the seller, your buyer’s agent will request lease and tenant information on your behalf and review these documents with you
- Well-maintained home, featuring a fenced backyard, ceramic tile, clean carpet, and a floor plan that works great for a family or roommates
- Attractive 6.8% cap rate and 10.9% gross yield
- Tenant has signed lease through all of 2019
- Located in a 3-star neighborhood with a single-car garage
- Listed on MLS 1/17/2019
See more in Analysis
Matt Thomas
Roofstock LLC
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$3,129Property Taxes
-$1,600Loan Payments
-$5,612Net Cash Flow
$1,059See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Alexis Waters
Crowe Realty
Crowe Realty
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
Roofstock LLC
SourceGeorgia MLS
MLS #8511200
MLS #8511200