1421 Iron Gate Blvd
Jonesboro, GA 30238
List Price
$89,300
Initial Investment
$20,846Purchase Price
$76,500
Down Payment
25%
Rent
$885
Total Return
$79,114
Annualized Return
39.5%
Cap Rate
8.3%
Gross Yield
13.9%
Cash Flow
$1,602
Appreciation
14.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/10/2015
Lease End
04/09/2017
Lot Size
10,454
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,089Expenses
-$3,092Property Taxes
-$1,235Loan Payments
-$4,159Net Cash Flow
$1,602See more in Financials
Similar Listings