1882 Corduroy Ct

Lithonia, GA 30058
image0

4 bd, 2 ba | 1,788 sqft | Built in 1984

slider image
slider image
slider image
3D Tour3D ModelCurb View
List Price
$105,000

Initial Investment

$28,979

Purchase Price

$98,750

Down Payment

25%

Rent

$1,200

Total Return

$56,077

Annualized Return

26.2%

Cap Rate

8.3%

Gross Yield

14.6%

Cash Flow

$2,094

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

13,068

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$4,217

Property Taxes

-$2,000

Loan Payments

-$5,369

Net Cash Flow

$2,094

See more in Financials

Similar Listings