193 Horseshoe Bnd

Riverdale, GA 30274
image0

3 bd, 2.5 ba | 2,280 sqft | Built in 2000

slider image
slider image
slider image
List Price
$127,200

Initial Investment

$31,065

Purchase Price

$114,000

Down Payment

25%

Rent

$1,005

Total Return

$75,450

Annualized Return

28.0%

Cap Rate

5.8%

Gross Yield

10.6%

Cash Flow

-$113

Appreciation

10.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/02/2013

Lease End

10/31/2018

Lot Size

6,321

HOA

$0/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,457

Expenses

-$3,428

Property Taxes

-$1,945

Loan Payments

-$6,198

Net Cash Flow

-$113

See more in Financials

Similar Listings