1961 S Columbia Pl

Decatur, GA 30032
image0

3 bd, 2 ba | 1,317 sqft | Built in 1954

slider image
slider image
slider image
List Price
$190,000

Initial Investment

$51,368

Purchase Price

$188,000

Down Payment

25%

Rent

$1,250

Total Return

$131,761

Annualized Return

28.6%

Cap Rate

5.3%

Gross Yield

8.0%

Cash Flow

-$875

Appreciation

11.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/01/2020

Lease End

12/31/2020

Lot Size

13,068

HOA

None

Flood Risk

Not Required

  • New HVAC, appliances, and water heater
  • Seller recently made repairs on home, view inspection documents for more info
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,004

Property Taxes

-$1,900

Loan Payments

-$10,221

Net Cash Flow

-$875

See more in Financials

Similar Listings