2001 Raymonds Dr

Loganville, GA 30052
image0

3 bd, 2 ba | 1,170 sqft | Built in 1988

slider image
slider image
slider image
List Price
$250,000

Initial Investment

$67,444

Purchase Price

$247,500

Down Payment

25%

Rent

$1,685

Total Return

$144,377

Annualized Return

25.1%

Cap Rate

5.0%

Gross Yield

8.2%

Cash Flow

-$1,961

Appreciation

10.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

07/01/2018

Lease End

03/31/2022

Lot Size

43,560

HOA

None

Flood Risk

Not Required

  • 4-star neighborhood
  • Large, open yard
  • No HOA
  • Get more insight into this market here
  • 3 bedrooms / 2 bath with attached two car garage

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,209

Expenses

-$4,714

Property Taxes

-$3,000

Loan Payments

-$13,455

Net Cash Flow

-$1,961

See more in Financials

Similar Listings