2019 Silver Creek Dr
Austell, GA 30168
List Price
$100,000
Initial Investment
$33,650Purchase Price
$100,000
Down Payment
25%
Rent
$944
Total Return
$56,502
Annualized Return
22.8%
Cap Rate
7.2%
Gross Yield
11.3%
Cash Flow
$1,206
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/31/2014
Lease End
07/31/2019
Lot Size
11,760
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,762Expenses
-$3,083Property Taxes
-$1,036Loan Payments
-$5,437Net Cash Flow
$1,206See more in Financials
Similar Listings