2193 River Acres Ct
Lithonia, GA 30058
List Price
$110,000
Initial Investment
$27,831Purchase Price
$96,500
Down Payment
25%
Rent
$1,025
Total Return
$48,561
Annualized Return
23.3%
Cap Rate
6.9%
Gross Yield
12.7%
Cash Flow
$780
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/12/2018
Lease End
03/11/2019
Lot Size
47,916
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,685Expenses
-$3,259Property Taxes
-$2,400Loan Payments
-$5,246Net Cash Flow
$780See more in Financials
Similar Listings