2338 Villa Rica Hwy

Dallas, GA 30157
image0

3 bd, 2 ba | 1,120 sqft | Built in 1984

slider image
slider image
slider image
List Price
$133,900

Initial Investment

$36,470

Purchase Price

$128,330

Down Payment

25%

Rent

$1,115

Total Return

$93,090

Annualized Return

29.7%

Cap Rate

6.6%

Gross Yield

10.4%

Cash Flow

$872

Appreciation

11.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

30,056

HOA

None

Flood Risk

Not Required

  • Charming home nice front deck patio, two-toned interior paint, and hardwood floors
  • Attractive 6.5% cap rate in a 3.5-star neighborhood
  • Single-car garage
  • Located in close proximity to White Oak Park and the local elementary and high schools
  • Listed on MLS on 1/6/2019

See more in Analysis
Matt Thomas
Roofstock LLC

Annual Financial Highlights

Expected Rent

$12,711

Expenses

-$3,301

Property Taxes

-$1,561

Loan Payments

-$6,977

Net Cash Flow

$872

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Ashley Chessin
Offerpad Brokerage, LLC
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
SourceGeorgia MLS
MLS #8505092
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.