240 Glazier Farms Way
Senoia, GA 30276
List Price
$170,000
Initial Investment
$45,508Purchase Price
$167,000
Down Payment
25%
Rent
$1,345
Total Return
$65,382
Annualized Return
19.6%
Cap Rate
5.8%
Gross Yield
9.7%
Cash Flow
$33
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$15,333Expenses
-$3,742Property Taxes
-$2,479Loan Payments
-$9,079Net Cash Flow
$33See more in Financials
Similar Listings