249 Chadwick Cir
Macon, GA 31210
List Price
$152,000
Initial Investment
$42,347Purchase Price
$149,000
Down Payment
25%
Rent
$1,375
Total Return
$68,562
Annualized Return
22.3%
Cap Rate
6.8%
Gross Yield
11.1%
Cash Flow
$1,449
Appreciation
7.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
-
Lease End
-
Lot Size
11,761
HOA
None
Flood Risk
Not Required
- 3-bed, 2.5-bath single-family home with attached 2-car garage
- Good cap rate
- Located in a cul-de-sac in a 5-star neighborhood
- Near schools, dining, and shopping
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,725Property Taxes
-$2,400Loan Payments
-$8,100Net Cash Flow
$1,449See more in Financials
Similar Listings