25 Spring Valley Ct Covington, GA 30016
3bd, 2ba | 1,189sqft | Built in 2001
Expand
Initial Investment
$115,674
List Price: $111,000
Purchase Price
$111,000
Down Payment
100%
Rent
$950

Total Return
$40,019
Annualized Return
6.8%
Cap Rate
6.4%
Gross Yield
10.3%
Cash Flow
$6,588
Appreciation
2.4%
Features
Occupancy
Occupied
Lease Start
08/22/2018 
Lease End
02/21/2020 
Lot Size
26,136 
HOA
None
Flood Risk
Not Required
  • Built in 2001
  • Located on Cul-de-sac
  • Tenant pays all $950/mo
  • Inspection report available

Annual Financial Highlight
Expected Rent
$10,830
Expenses
-$2,642
Property Taxes
-$1,600
Loan Payments
$0

Net Cash Flow
$6,588
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy