2995 Landmark Dr SE
Conyers, GA 30094
List Price
$129,900
Initial Investment
$35,438Purchase Price
$123,000
Down Payment
25%
Rent
$1,300
Total Return
$105,409
Annualized Return
33.3%
Cap Rate
7.3%
Gross Yield
12.7%
Cash Flow
$1,565
Appreciation
12.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
10,018
HOA
None
Flood Risk
Not Required
- Recent price reduction
- Seller claims move-in-ready
- New roof in 2012
- New counter-tops
- Listed on the MLS on 1/13/19
See more in Analysis
Matt Thomas
Roofstock LLC
Annual Financial Highlights
Expected Rent
$14,820Expenses
-$4,268Property Taxes
-$2,300Loan Payments
-$6,687Net Cash Flow
$1,565See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Alicia Thomas
Keller Williams Rlty Atl. Part
Keller Williams Rlty Atl. Part
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
Roofstock LLC
SourceGeorgia MLS
MLS #8508502
MLS #8508502