3209 Camden Ct

Atlanta, GA 30349
image0

6 bd, 4 ba | 2,487 sqft | Built in 2019

slider image
slider image
slider image
List Price
$274,900

Initial Investment

$72,866

Purchase Price

$265,000

Down Payment

25%

Rent

$2,000

Total Return

$181,294

Annualized Return

28.4%

Cap Rate

5.5%

Gross Yield

9.1%

Cash Flow

-$398

Appreciation

11.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2019

Lease End

04/30/2020

Lot Size

15,246

HOA

$42/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,591

Property Taxes

-$3,200

Loan Payments

-$14,407

Net Cash Flow

-$398

See more in Financials

Similar Listings