408 Branch Ln
Temple, GA 30179
List Price
$153,600
Initial Investment
$41,566Purchase Price
$151,800
Down Payment
25%
Rent
$1,100
Total Return
$135,461
Annualized Return
33.1%
Cap Rate
5.2%
Gross Yield
8.7%
Cash Flow
-$905
Appreciation
14.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/11/2016
Lease End
06/30/2018
Lot Size
23,087
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,048Property Taxes
-$2,144Loan Payments
-$8,253Net Cash Flow
-$905See more in Financials
Similar Listings