435 Steadham Ct
Temple, GA 30179
List Price
$164,500
Initial Investment
$44,648Purchase Price
$161,000
Down Payment
25%
Rent
$1,309
Total Return
$140,712
Annualized Return
32.2%
Cap Rate
4.9%
Gross Yield
9.8%
Cash Flow
-$1,412
Appreciation
14.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/04/2017
Lease End
02/05/2018
Lot Size
22,216
HOA
None
Flood Risk
High Risk - Zone A
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,923Expenses
-$5,281Property Taxes
-$2,300Loan Payments
-$8,753Net Cash Flow
-$1,412See more in Financials
Similar Listings