461 Windsong Ln
Social Circle, GA 30025
List Price
$115,000
Initial Investment
$30,656Purchase Price
$112,500
Down Payment
25%
Rent
$891
Total Return
$56,569
Annualized Return
24.0%
Cap Rate
6.5%
Gross Yield
9.5%
Cash Flow
$696
Appreciation
8.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/01/2009
Lease End
05/31/2018
Lot Size
15,246
HOA
$2/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,157Expenses
-$2,746Property Taxes
-$600Loan Payments
-$6,116Net Cash Flow
$696See more in Financials
Similar Listings