4715 Greenbriar Trl SW
Atlanta, GA 30331
List Price
$82,000
Initial Investment
$21,391Purchase Price
$78,500
Down Payment
25%
Rent
$875
Total Return
$48,592
Annualized Return
29.5%
Cap Rate
8.5%
Gross Yield
13.4%
Cash Flow
$1,840
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/05/2016
Lease End
03/31/2018
Lot Size
9,731
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$2,969Property Taxes
-$898Loan Payments
-$4,268Net Cash Flow
$1,840See more in Financials
Similar Listings