500 Cedar Wood Ct

College Park, GA 30349
image0

4 bd, 2 ba | 1,456 sqft | Built in 1973

slider image
slider image
slider image
Curb View
List Price
$124,900

Initial Investment

$31,065

Purchase Price

$114,000

Down Payment

25%

Rent

$1,050

Total Return

$76,229

Annualized Return

27.8%

Cap Rate

5.5%

Gross Yield

11.1%

Cash Flow

-$543

Appreciation

11.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

19,018

HOA

None

Flood Risk

High Risk - Zone AE


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Peter Leerdam - GA
Roofstock Realty LLC
Agent License #368812

Annual Financial Highlights

Expected Rent

$11,970

Expenses

-$4,516

Property Taxes

-$1,800

Loan Payments

-$6,198

Net Cash Flow

-$543

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Fawzia Khan
33 Realty Consultants, LLC - MLS
Certified Agent Brokerage:Peter Leerdam - GA
Roofstock Realty LLC
Source
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.