5508 Mountain View Pkwy
Lula, GA 30554
List Price
$157,000
Initial Investment
$39,511Purchase Price
$144,500
Down Payment
25%
Rent
$1,195
Total Return
$81,212
Annualized Return
25.4%
Cap Rate
6.1%
Gross Yield
9.9%
Cash Flow
$384
Appreciation
9.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/26/2018
Lease End
02/28/2019
Lot Size
26,136
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,623Expenses
-$3,383Property Taxes
-$2,000Loan Payments
-$7,856Net Cash Flow
$384See more in Financials
Similar Listings