5634 Orchard Place Xing SW Lilburn, GA 30047
4bd, 2ba | 2,924sqft | Built in 1996
Expand
Initial Investment
$279,125
List Price: $275,000
Purchase Price
$275,000
Down Payment
100%
Rent
$1,915

Total Return
$86,876
Annualized Return
6.0%
Cap Rate
4.9%
Gross Yield
8.4%
Cash Flow
$12,575
Appreciation
2.4%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
11/02/2018 
Lease End
11/04/2019 
Lot Size
21,344 
HOA
$50/mo
Flood Risk
Not Required
  • Pet fee included in monthly rent of $70.00
  • Elegant property features a formal dining room, fireplace in family room, and a large kitchen with a breakfast area and a pantry
  • This home offers an impressive master suite with walk-in closet, and double sink vanity, garden tub and a separate shower in the private bath
  • Includes a lovely brick front and a two car garage
  • There are retail stores, schools, restaurants, markets, cafes, and freeways close by

Annual Financial Highlight
Expected Rent
$21,831
Expenses
-$5,456
Property Taxes
-$3,800
Loan Payments
$0

Net Cash Flow
$12,575
Considerations
Property Characteristics    View Details


Inspection Contingency
This option lets the buyer specify that the home be inspected within a specific time period, during which the buyer can negotiate price or repairs based on the inspector’s findings or cancel the contract. Prior inspection reports may be available in the diligence documents. In some instances, the property has an inspection report from more than 4 months ago and needs an updated inspection.
  • The seller may be more willing to negotiate with a buyer in contract.
  • Opportunity to negotiate a lower price or repairs if any issues are discovered during the inspection process.
  • Ability to have the earnest money deposit refunded if the transaction is cancelled before the inspection contingency termination date.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.