5840 Crest Oak Way Cumming, GA 30028
4bd, 2.5ba | 2,290sqft | Built in 2013
Expand
Initial Investment
$258,724
List Price: $254,900
Purchase Price
$254,900
Down Payment
100%
Rent
$1,810

Total Return
$86,947
Annualized Return
6.5%
Cap Rate
5.3%
Gross Yield
8.5%
Cash Flow
$12,870
Appreciation
2.4%
Diligence Documents
Property Valuation
  
Inspection Report
NA
Title Report
  
Ledger
  
Prelim Insurance
NA
Lease Abstract
NA
HOA - CC&R
  
HOA - CC&R 2
  
Inspection Highlights
Roof
NA
Attic
NA
Bathrooms
NA
Basement/Crawl
NA
HVAC
NA
Bedrooms
NA
Electrical
NA
Exterior
NA
Garage
NA
Plumbing
NA
Landscaping
NA
Structural
NA
Kitchen
NA
Location
Atlanta
Rent change

Neighborhood    Learn More

Schools    View Details
Assigned

8 out of 10
North Forsyth High School
public  ·  Grades 9-12

7 out of 10
North Forsyth Middle School
public  ·  Grades 6-8

8 out of 10
Silver City Elementary School
public  ·  Grades PK-5
Near by

No Rating
War Hill Christian Academy
private  ·  Grades PK-12

No Rating
Cornerstone Schools
private  ·  Grades PK-12