5840 Crest Oak Way Cumming, GA 30028
4bd, 2.5ba | 2,290sqft | Built in 2013
Expand
Initial Investment
$258,724
List Price: $254,900
Purchase Price
$254,900
Down Payment
100%
Rent
$1,810

Total Return
$86,947
Annualized Return
6.5%
Cap Rate
5.3%
Gross Yield
8.5%
Cash Flow
$12,870
Appreciation
2.4%
Current Rent
$1,915
Cap Rate
4.98%
Total Return
$86,513/5 Yr
Neighborhood
5634 Orchard Place Xing SW
Lilburn, GA 30047
investment property - 4903 Ivey Rd NW, Acworth, GA 30101, Cobb - main image
$218,750
4bd, 2ba | 2,688sqft | Built in 1973
Property Details: 4903 Ivey Rd NW, Acworth, GA 30101, Cobb
Market Rent
$1,650
Cap Rate
5.90%
Total Return
$80,332/5 Yr
Neighborhood
4903 Ivey Rd NW
Acworth, GA 30101
investment property - 809 Montclaire Pl, Woodstock, GA 30189, Cherokee - main image
$165,000
3bd, 2.5ba | 2,132sqft | Built in 1987
Property Details: 809 Montclaire Pl, Woodstock, GA 30189, Cherokee
Market Rent
$1,450
Cap Rate
6.70%
Total Return
$67,133/5 Yr
Neighborhood
809 Montclaire Pl
Woodstock, GA 30189
Market Rent
$1,395
Cap Rate
6.02%
Total Return
$74,077/5 Yr
Neighborhood
6008 Kelly Creek Cir
Moody, AL 35004
investment property - 242 Camden Lake Dr, Calera, AL 35040, Shelby - main image
$203,900
4bd, 2ba | 1,758sqft | Built in 2003
Property Details: 242 Camden Lake Dr, Calera, AL 35040, Shelby
Market Rent
$1,525
Cap Rate
6.34%
Total Return
$77,490/5 Yr
Neighborhood
242 Camden Lake Dr
Calera, AL 35040
investment property - 2512 Glen Ln, Moody, AL 35004, Saint Clair - main image
$179,900
3bd, 2ba | 1,474sqft | Built in 2011
Property Details: 2512 Glen Ln, Moody, AL 35004, Saint Clair
Market Rent
$1,350
Cap Rate
6.48%
Total Return
$70,951/5 Yr
Neighborhood
2512 Glen Ln
Moody, AL 35004
investment property - 4075 N Shores Dr NW, Acworth, GA 30101, Cobb - main image
Owner Occupied
$189,900
3bd, 2ba | 1,697sqft | Built in 2008
Property Details: 4075 N Shores Dr NW, Acworth, GA 30101, Cobb
Confirmed Rent
$1,325
Cap Rate
5.12%
Total Return
$63,364/5 Yr
Neighborhood
4075 N Shores Dr NW
Acworth, GA 30101
investment property - 2852 Betula Dr, Austell, GA 30106, Cobb - main image
$180,000
3bd, 2.5ba | 1,845sqft | Built in 1990
Property Details: 2852 Betula Dr, Austell, GA 30106, Cobb
Market Rent
$1,350
Cap Rate
5.96%
Total Return
$66,736/5 Yr
Neighborhood
2852 Betula Dr
Austell, GA 30106
investment property - 1230 Pebble Rock Rd, Hampton, GA 30228, Henry - main image
$192,900
4bd, 2.5ba | 1,920sqft | Built in 2007
Property Details: 1230 Pebble Rock Rd, Hampton, GA 30228, Henry
Market Rent
$1,565
Cap Rate
6.29%
Total Return
$76,039/5 Yr
Neighborhood
1230 Pebble Rock Rd
Hampton, GA 30228
investment property - 2308 Chadwick Dr, Moody, AL 35004, Saint Clair - main image
$165,500
3bd, 2ba | 1,232sqft | Built in 2011
Property Details: 2308 Chadwick Dr, Moody, AL 35004, Saint Clair
Market Rent
$1,345
Cap Rate
6.98%
Total Return
$69,436/5 Yr
Neighborhood
2308 Chadwick Dr
Moody, AL 35004