5983 Orchard Rd

Douglasville, GA 30135
image0

4 bd, 2 ba | 1,375 sqft | Built in 1976

slider image
slider image
slider image
Curb View
List Price
$119,900

Initial Investment

$116,910

Purchase Price

$114,000

Down Payment

100%

Rent

$1,200

Total Return

$114,827

Annualized Return

16.3%

Cap Rate

8.0%

Gross Yield

12.6%

Cash Flow

$8,392

Appreciation

11.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

20,037

HOA

None

Flood Risk

Not Required

  • This property is being sold as-is and is accepting cash only offers
  • New hardwood flooring throughout and freshly carpeted bedrooms
  • Roof updated in 2016
  • Water heater updated in 2017
  • HVAC updated in 2011
  • Listed on the MLS on 3/21/19

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Matt Thomas
Roofstock LLC

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$3,788

Property Taxes

-$1,500

Loan Payments

$0

Net Cash Flow

$8,392

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Chris Rentz
Pioneer Residential
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
SourceGeorgia MLS
MLS #8547745
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.