6075 Camden Forrest Dr

Riverdale, GA 30296
image0

3 bd, 2 ba | 1,302 sqft | Built in 2004

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$28,885

Purchase Price

$106,000

Down Payment

25%

Rent

$995

Total Return

$114,402

Annualized Return

39.0%

Cap Rate

6.9%

Gross Yield

11.3%

Cash Flow

$1,005

Appreciation

15.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

-

Lease End

05/30/2020

Property Type

Townhouse

Lot Size

217

HOA

None

Flood Risk

Not Required

  • Nice curb appeal
  • No HOA
  • Well maintained throughout
  • Easy access to highways
  • Listed on the MLS on 6/6/19

See more in Analysis
Matt Thomas
Roofstock LLC

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$3,075

Property Taxes

-$1,500

Loan Payments

-$5,763

Net Cash Flow

$1,005

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Cheri Benjamin
Agent License 354010
Village Realty
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
SourceGeorgia MLS
MLS #8597879
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.