650 Jefferson Ave Fayetteville, GA 30214
3bd, 2ba | 1,225sqft | Built in 1970
Expand
Initial Investment
$28,613
List Price: $105,000
Purchase Price
$105,000
Down Payment
25%
Rent
$900

Total Return
$22,530
Annualized Return
13.4%
Cap Rate
6.9%
Gross Yield
10.3%
Cash Flow
$1,494
Appreciation
2.4%
Features
Occupancy
Occupied
Lease Start
10/01/2015 
Lease End
08/31/2018 
Lot Size
12,880 
HOA
None

Annual Financial Highlight
Expected Rent
$10,260
Expenses
-$2,353
Property Taxes
-$1,195
Loan Payments
-$5,218

Net Cash Flow
$1,494
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  1. All properties come with our 30-day money back guarantee
  2. Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased
  • Enjoy peace of mind when you invest with Roofstock.
  • On vacant properties you can count on rent income, even without a tenant in place. You also enjoy potential savings of more than $1000 (based on average lease up and monthly management fee for 45 days) since you pay no initial tenant placement cost and monthly management fees.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.