6605 Creekview Ct
Riverdale, GA 30296
List Price
$125,000
Initial Investment
$33,518Purchase Price
$123,000
Down Payment
25%
Rent
$1,011
Total Return
$121,422
Annualized Return
35.1%
Cap Rate
5.1%
Gross Yield
9.9%
Cash Flow
-$967
Appreciation
15.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2017
Lease End
09/30/2018
Lot Size
9,482
HOA
None
Flood Risk
High Risk - Zone AE
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,525Expenses
-$4,206Property Taxes
-$1,600Loan Payments
-$6,687Net Cash Flow
-$967See more in Financials
Similar Listings