696 Pepperwood Ln
Stone Mountain, GA 30087
List Price
$109,999
Initial Investment
$29,097Purchase Price
$104,500
Down Payment
25%
Rent
$960
Total Return
$55,666
Annualized Return
23.4%
Cap Rate
5.4%
Gross Yield
11.0%
Cash Flow
-$626
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/15/2014
Lease End
03/31/2020
Lot Size
8,712
HOA
None
Flood Risk
Not Required
- Current lease runs to 3/31/2020
- Approximately $600.00 in immediate repairs
- Significant upside in rents
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,944Expenses
-$3,038Property Taxes
-$2,851Loan Payments
-$5,681Net Cash Flow
-$626See more in Financials
Similar Listings