70 Autumn Ct

Covington, GA 30016
image0

3 bd, 2 ba | 1,268 sqft | Built in 2002

slider image
slider image
slider image
List Price
$110,301

Initial Investment

$35,115

Purchase Price

$106,000

Down Payment

25%

Rent

$960

Total Return

$83,084

Annualized Return

28.1%

Cap Rate

6.6%

Gross Yield

10.9%

Cash Flow

$649

Appreciation

12.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2018

Lease End

01/31/2020

Lot Size

25,265

HOA

None

Flood Risk

Not Required

  • Built in 2002
  • Leased through 1/2020
  • 2-car garage
  • 25 minutes from Oxford College of Emory University

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,944

Expenses

-$2,932

Property Taxes

-$1,600

Loan Payments

-$5,763

Net Cash Flow

$649

See more in Financials

Similar Listings