74 Spring Cir

Senoia, GA 30276
image0

3 bd, 2.5 ba | 1,806 sqft | Built in 2006

slider image
slider image
slider image
List Price
$161,000

Initial Investment

$41,175

Purchase Price

$150,000

Down Payment

25%

Rent

$1,241

Total Return

$56,905

Annualized Return

18.9%

Cap Rate

5.6%

Gross Yield

9.9%

Cash Flow

-$257

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/27/2018

Lease End

01/31/2019

Lot Size

29,437

HOA

None

Flood Risk

Not Required

  • Pet fee included in monthly rent of $35.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,147

Expenses

-$3,549

Property Taxes

-$2,700

Loan Payments

-$8,155

Net Cash Flow

-$257

See more in Financials

Similar Listings