80 Forest Rd Stockbridge, GA 30281
4bd, 2ba | 1,576sqft | Built in 1978
Expand
Initial Investment
$137,909
List Price: $133,900
Purchase Price
$133,900
Down Payment
100%
Rent
$1,150

Total Return
$49,104
Annualized Return
7.0%
Cap Rate
6.3%
Gross Yield
10.3%
Cash Flow
$7,794
Appreciation
2.4%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
18,730 
HOA
None
Flood Risk
Not Required
  • Recently renovated home in a 4-star neighborhood
  • Attractive 6.2% cap rate and 10.1% gross yield
  • New paint, floor, granite counters, fixtures, windows, vinyl, and cabinets
  • 2-car garage
  • Back deck and fenced backyard
  • Listed on MLS 10/30/2018

Annual Financial Highlight
Expected Rent
$13,110
Expenses
-$3,216
Property Taxes
-$2,100
Loan Payments
$0

Net Cash Flow
$7,794
Considerations
Property Characteristics    View Details



Buyer's Agent
An experienced local broker will represent and assist you throughout the transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact them with questions even before making an offer.
  • Plus, a professional home inspection will be conducted during closing, paid for by Roofstock. As soon as the inspection report is ready, your Buyer’s Agent will discuss the findings with you and help with any next steps.
  • There is no additional cost to having a Buyer’s Agent as their fees will be paid by the seller.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

Listed By: Zareh Najarian, Jar House LLC
Listing Source: MLS #8518221 details provided by Georgia MLS. Information deemed reliable but not guaranteed. Copyright 2019 Georgia MLS. All rights reserved. Data is refreshed every 30 minutes.