823 Rapid Ct
McDonough, GA 30252
List Price
$135,000
Initial Investment
$36,285Purchase Price
$132,000
Down Payment
25%
Rent
$1,025
Total Return
$73,973
Annualized Return
24.4%
Cap Rate
5.2%
Gross Yield
9.3%
Cash Flow
-$859
Appreciation
10.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/31/2018
Lease End
03/31/2019
Lot Size
43,560
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,685Expenses
-$2,967Property Taxes
-$2,400Loan Payments
-$7,176Net Cash Flow
-$859See more in Financials
Similar Listings