8895 Wesley Pl
Jonesboro, GA 30238
List Price
$89,000
Initial Investment
$23,639Purchase Price
$86,750
Down Payment
25%
Rent
$875
Total Return
$85,622
Annualized Return
37.4%
Cap Rate
7.3%
Gross Yield
12.1%
Cash Flow
$1,046
Appreciation
14.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/16/2014
Lease End
04/30/2018
Lot Size
11,647
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$3,051Property Taxes
-$1,161Loan Payments
-$4,716Net Cash Flow
$1,046See more in Financials
Similar Listings