9127 Clubhouse Dr Riverdale, GA 30274
3bd, 2ba | 1,320sqft | Built in 1993
Expand
Initial Investment
$112,635
List Price: $109,000
Purchase Price
$109,000
Down Payment
100%
Rent
$1,000

Total Return
$42,135
Annualized Return
7.3%
Cap Rate
6.8%
Gross Yield
11.0%
Cash Flow
$6,821
Appreciation
2.4%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
6,011 
HOA
None
Flood Risk
Not Required
  • Freshly painted interior/exterior
  • New light fixtures and carpet
  • Seller to refresh appliances and include a 1-year home warranty with a full price offer
  • Listed on the MLS on 1/7/19

Annual Financial Highlight
Expected Rent
$11,400
Expenses
-$2,879
Property Taxes
-$1,700
Loan Payments
$0

Net Cash Flow
$6,821
Considerations
Property Characteristics    View Details



Buyer's Agent
An experienced local broker will represent and assist you throughout the transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact them with questions even before making an offer.
  • Plus, a professional home inspection will be conducted during closing, paid for by Roofstock. As soon as the inspection report is ready, your Buyer’s Agent will discuss the findings with you and help with any next steps.
  • There is no additional cost to having a Buyer’s Agent as their fees will be paid by the seller.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

Listed By: Suzanne Higgins, Sellect Realty, LLC
Listing Source: MLS #8505021 details provided by Georgia MLS. Information deemed reliable but not guaranteed. Copyright 2019 Georgia MLS. All rights reserved. Data is refreshed every 30 minutes.