1171 Oakton Trl

Evans, GA 30809
image0

4 bd, 2.5 ba | 2,574 sqft | Built in 1994

slider image
slider image
slider image
List Price
$279,900

Initial Investment

$71,395

Purchase Price

$262,000

Down Payment

25%

Rent

$1,795

Total Return

$81,553

Annualized Return

16.3%

Cap Rate

5.4%

Gross Yield

8.2%

Cash Flow

-$960

Appreciation

5.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/28/2020

Lease End

10/31/2021

Lot Size

19,736

HOA

None

Flood Risk

Not Required

  • Evans GA is rated the best place to live in America by Money.com
  • Free 1-year home warranty through American Home Shield
  • Upfront savings of $100 when selecting Park Avenue Property Management as Property Manager
  • Top rated neighborhood and school scores
  • Quiet, residential neighborhood
  • Low turn cost
  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$20,463

Expenses

-$4,380

Property Taxes

-$2,800

Loan Payments

-$14,244

Net Cash Flow

-$960

See more in Financials

Similar Listings