1241 Pinnacle Dr

Grovetown, GA 30813
image0

4 bd, 2 ba | 1,911 sqft | Built in 2006

slider image
slider image
slider image
List Price
$204,500

Initial Investment

$57,198

Purchase Price

$204,500

Down Payment

25%

Rent

$1,454

Total Return

$65,987

Annualized Return

16.6%

Cap Rate

5.6%

Gross Yield

8.5%

Cash Flow

-$283

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2020

Lease End

08/31/2021

Lot Size

16,117

HOA

$1/mo

Flood Risk

Not Required

  • Inspection contingency available
  • 4.5-star neighborhood with above average school scores
  • Walking distance to Baker Place Elementary, Columbia Middle, and Grovetown High Schools
  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
  • Free 1-year home warranty through American Home Shield

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,578

Expenses

-$3,543

Property Taxes

-$2,200

Loan Payments

-$11,118

Net Cash Flow

-$283

See more in Financials

Similar Listings