401 Lee Dr Thomson, GA 30824
3bd, 2ba | 1,521sqft | Built in 1977
Expand
Initial Investment
$121,800
List Price: $120,000
Purchase Price
$120,000
Down Payment
100%
Rent
$1,295

Total Return
$62,102
Annualized Return
9.9%
Cap Rate
8.8%
Gross Yield
13.0%
Cash Flow
$9,765
Appreciation
2.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
06/27/2019 
Lease End
06/26/2020 
Lot Size
17,860 
HOA
None
Flood Risk
Not Required
  • No immediate repairs

Annual Financial Highlight
Expected Rent
$14,763
Expenses
-$3,898
Property Taxes
-$1,100
Loan Payments
$0

Net Cash Flow
$9,765
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant properties starting 45 days after the home is rent-ready. Plus you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes properties with more than 2 units (duplex, triplex, fourplexes), commercial properties and Roofstock portfolios.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy