597 Oak Brook Dr
Martinez, GA 30907
List Price
$170,000
Initial Investment
$46,325Purchase Price
$170,000
Down Payment
25%
Rent
$1,250
Total Return
$55,978
Annualized Return
16.7%
Cap Rate
5.1%
Gross Yield
8.8%
Cash Flow
-$1,199
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2017
Lease End
04/30/2020
Lot Size
9,000
HOA
$40/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,907Property Taxes
-$2,300Loan Payments
-$9,242Net Cash Flow
-$1,199See more in Financials
Similar Listings