100 Grande View Cir
Maylene, AL 35114
List Price
$231,000
Initial Investment
$63,728Purchase Price
$231,000
Down Payment
25%
Rent
$1,795
Total Return
$91,507
Annualized Return
20.0%
Cap Rate
6.0%
Gross Yield
9.3%
Cash Flow
$893
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/11/2017
Lease End
05/31/2021
Lot Size
23,164
HOA
$3/mo
Flood Risk
Not Required
- Upgrades such as granite countertops, finished basement and double garage
- Located in community with swim & tennis club
Buy It Now: Offers at list price include an American Home Shield home warranty.
See more in Analysis
Annual Financial Highlights
Expected Rent
$20,463Expenses
-$4,412Property Taxes
-$2,600Loan Payments
-$12,558Net Cash Flow
$893See more in Financials
Similar Listings