1004 Shelton St
Initial Investment
$26,845Purchase Price
Down Payment
Rent
Total Return
$35,334
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
High Risk - Zone AE
Expected Rent
$9,690Expenses
-$3,462Property Taxes
-$1,200Loan Payments
-$5,273Net Cash Flow
-$246See more in Financials
Similar Listings