117 21st Ave NE
Center Point, AL 35215
List Price
$172,500
Initial Investment
$48,306Purchase Price
$172,500
Down Payment
25%
Rent
$1,725
Total Return
$82,550
Annualized Return
24.1%
Cap Rate
7.9%
Gross Yield
12%
Cash Flow
$3,383
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/14/2018
Lease End
03/31/2023
Property Type
Duplex
Lot Size
61,600
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,665Expenses
-$5,204Property Taxes
-$1,700Loan Payments
-$9,378Net Cash Flow
$3,383See more in Financials
Similar Listings