1200 Circle Trl

Birmingham, AL 35214
image0

3 bd, 2 ba | 2,127 sqft | Built in 1985

slider image
slider image
slider image
Curb View
List Price
$141,500

Initial Investment

$39,336

Purchase Price

$141,500

Down Payment

25%

Rent

$1,225

Total Return

$41,523

Annualized Return

15.6%

Cap Rate

5.9%

Gross Yield

10.4%

Cash Flow

-$6

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/10/2018

Lease End

11/30/2019

Lot Size

10,890

HOA

None

Flood Risk

Not Required

  • Attractive 3 bed/ 2 bath with 2-car garage
  • <$800 in immediate repairs
  • Corner lot with large back deck
  • Less than 1 mile to schools, 13 mins to downtown Birmingham, 22 mins to Birmingham-Shuttlesworth International airport
  • Renter's insurance fee included in monthly rent of $14.50

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,965

Expenses

-$3,678

Property Taxes

-$2,600

Loan Payments

-$7,693

Net Cash Flow

-$6

See more in Financials

Similar Listings