133 Jasmine Dr
Alabaster, AL 35007
List Price
$165,000
Initial Investment
$41,875Purchase Price
$150,000
Down Payment
25%
Rent
$1,220
Total Return
$71,909
Annualized Return
22.7%
Cap Rate
6.2%
Gross Yield
9.8%
Cash Flow
$639
Appreciation
8.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
6,523
HOA
None
Flood Risk
Not Required
- Attractive 4.5 star neighborhood with a strong 5.8% cap rate
- Freshly carpeted and painted interior/exterior
- Conveniently located 30 minutes from Downtown Birmingham
- Listed on MLS 01.19.2019
See more in Analysis
Ben Preston
LAH Real Estate
Annual Financial Highlights
Expected Rent
$13,908Expenses
-$3,314Property Taxes
-$1,800Loan Payments
-$8,155Net Cash Flow
$639See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jeremy Miller
Local Realty
Local Realty
Certified Agent Brokerage:Ben Preston
LAH Real Estate
LAH Real Estate
SourceGreater Alabama
MLS #838014
MLS #838014