1356 Oakland Ave
Birmingham, AL 35218
List Price
$71,992
Initial Investment
$19,598Purchase Price
$68,250
Down Payment
25%
Rent
$850
Total Return
$33,857
Annualized Return
24.9%
Cap Rate
8.9%
Gross Yield
14.9%
Cash Flow
$1,786
Appreciation
6.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/05/2020
Lease End
04/30/2021
Lot Size
7,500
HOA
None
Flood Risk
Not Required
- Well maintained property with $1k in CapEx
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,093Property Taxes
-$1,100Loan Payments
-$3,710Net Cash Flow
$1,786See more in Financials
Similar Listings