2911 Circle Dr

Hueytown, AL 35023
image0

3 bd, 1.5 ba | 864 sqft | Built in 1955

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$22,010

Purchase Price

$80,550

Down Payment

25%

Rent

$900

Total Return

$49,132

Annualized Return

29.5%

Cap Rate

8.8%

Gross Yield

13.4%

Cash Flow

$2,077

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/05/2018

Lease End

05/04/2019

Lot Size

19,000

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$2,903

Property Taxes

-$900

Loan Payments

-$4,379

Net Cash Flow

$2,077

See more in Financials

Similar Listings