3116 Cobblestone Dr

Birmingham, AL 35215
image0

3 bd, 1.5 ba | 1,095 sqft | Built in 1977

slider image
slider image
slider image
Curb View
List Price
$109,000

Initial Investment

$31,610

Purchase Price

$109,000

Down Payment

25%

Rent

$1,075

Total Return

$50,940

Annualized Return

23.1%

Cap Rate

7.9%

Gross Yield

11.8%

Cash Flow

$2,112

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2019

Lease End

10/31/2020

Lot Size

13,939

HOA

None

Flood Risk

Not Required

  • Leased through 10/31/2020
  • Attractive cap rate
  • 3-bed, 1.5-bath single-family home

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,255

Expenses

-$3,117

Property Taxes

-$1,100

Loan Payments

-$5,926

Net Cash Flow

$2,112

See more in Financials

Similar Listings