4846 Lynndale Rd

Graysville, AL 35073
image0

3 bd, 1 ba | 912 sqft | Built in 1958

slider image
slider image
slider image
List Price
$89,000

Initial Investment

$22,481

Purchase Price

$82,500

Down Payment

25%

Rent

$765

Total Return

$35,098

Annualized Return

21.8%

Cap Rate

7.1%

Gross Yield

11.1%

Cash Flow

$834

Appreciation

6.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2019

Lease End

01/31/2023

Lot Size

69,696

HOA

None

Flood Risk

Not Required

  • 3 bed 1 bath with covered carport
  • Below market rent
  • Nearby interstate access
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$8,721

Expenses

-$2,402

Property Taxes

-$1,000

Loan Payments

-$4,485

Net Cash Flow

$834

See more in Financials

Similar Listings