5407 Somersby Pkwy Pinson, AL 35126
5bd, 3ba | 2,292sqft | Built in 2015
Expand
Initial Investment
$274,403
List Price: $270,000
Purchase Price
$270,000
Down Payment
100%
Rent
$1,907

Total Return
$91,375
Annualized Return
6.5%
Cap Rate
5.3%
Gross Yield
8.5%
Cash Flow
$14,132
Appreciation
2.2%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
12/08/2018 
Lease End
12/31/2021 
Lot Size
30,980 
HOA
$15/mo
Flood Risk
Not Required
  • Built in 2015
  • Located in coveted Somersby Community of Pinson
  • Hardwood floors, stainless steel appliances, granite counter tops
  • Leased thru 12/31/2021

Annual Financial Highlight
Expected Rent
$21,740
Expenses
-$4,359
Property Taxes
-$3,249
Loan Payments
$0

Net Cash Flow
$14,132
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.